|
CHANGES IN PROPERTY, PLANT AND EQUIPMENT BETWEEN JANUARY 1 AND DECEMBER 31, 2008 |
| |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
€ million |
Land, land rights and buildings, including buildings on third-party land |
Technical equipment and machinery |
Other equipment, operating and office equipment |
Payments on account and assets under construction |
Total | |||||
|
Cost |
14,424 |
25,048 |
32,620 |
1,836 |
73,928 | |||||
|
Foreign exchange differences |
–174 |
–495 |
–308 |
–117 |
–1,094 | |||||
|
Changes in consolidated Group |
1,389 |
959 |
110 |
294 |
2,752 | |||||
|
Additions |
437 |
1,118 |
2,420 |
2,676 |
6,651 | |||||
|
Transfers |
216 |
700 |
629 |
–1,523 |
22 | |||||
|
Held for sale |
44 |
30 |
111 |
6 |
191 | |||||
|
Disposals |
71 |
747 |
1,433 |
71 |
2,322 | |||||
|
Balance at Dec. 31, 2008 |
16,177 |
26,553 |
33,927 |
3,089 |
79,746 | |||||
|
Depreciation and impairment |
7,545 |
19,740 |
27,297 |
8 |
54,590 | |||||
|
Foreign exchange differences |
–33 |
–238 |
–239 |
–8 |
–518 | |||||
|
Changes in consolidated Group |
0 |
0 |
0 |
– |
0 | |||||
|
Additions to cumulative depreciation |
487 |
1,705 |
2,415 |
18 |
4,625 | |||||
|
Additions to cumulative impairment losses |
3 |
7 |
84 |
90 |
184 | |||||
|
Transfers |
3 |
–4 |
–9 |
11 |
1 | |||||
|
Held for sale |
25 |
25 |
72 |
2 |
124 | |||||
|
Disposals |
57 |
712 |
1,356 |
– |
2,125 | |||||
|
Reversal of impairment losses |
– |
0 |
– |
–8 |
–8 | |||||
|
Balance at Dec. 31, 2008 |
7,923 |
20,473 |
28,120 |
109 |
56,625 | |||||
|
Carrying amount |
8,254 |
6,080 |
5,807 |
2,980 |
23,121 | |||||
|
of which assets leased under finance lease contracts Carrying amount at Dec. 31, 2008 |
177 |
– |
16 |
– |
193 | |||||
Call options on buildings and plant leased under the terms of finance leases exist in most cases, and are normally exercised. Interest rates on the leases vary between 2.9% and 13.6%, depending on the market and the date of inception of the lease.
Future finance lease payments due, and their present values, are shown in the following table:
|
|
|
|
|
| ||||
|
€ million |
2009 |
2010 – 2013 |
from 2014 |
Total | ||||
|---|---|---|---|---|---|---|---|---|
|
Finance lease payments |
39 |
77 |
124 |
240 | ||||
|
Interest component of finance lease payments |
7 |
10 |
15 |
32 | ||||
|
Carrying amount/ |
32 |
67 |
109 |
208 |
|
CHANGES IN PROPERTY, PLANT AND EQUIPMENT BETWEEN JANUARY 1 AND DECEMBER 31, 2009 |
| |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
€ million |
Land, land rights and buildings, including buildings on third-party land |
Technical equipment and machinery |
Other equipment, operating and office equipment |
Payments on account and assets under construction |
Total | |||||
|
Cost |
16,177 |
26,553 |
33,927 |
3,089 |
79,746 | |||||
|
Foreign exchange differences |
179 |
429 |
360 |
56 |
1,024 | |||||
|
Changes in consolidated Group |
95 |
0 |
1 |
5 |
100 | |||||
|
Additions |
378 |
1,254 |
1,795 |
2,251 |
5,678 | |||||
|
Transfers |
546 |
982 |
801 |
–2,316 |
13 | |||||
|
Held for sale |
– |
– |
– |
– |
– | |||||
|
Disposals |
60 |
531 |
717 |
54 |
1,362 | |||||
|
Balance at Dec. 31, 2009 |
17,314 |
28,686 |
36,166 |
3,032 |
85,199 | |||||
|
Depreciation and impairment |
7,923 |
20,473 |
28,120 |
109 |
56,625 | |||||
|
Foreign exchange differences |
61 |
267 |
292 |
4 |
624 | |||||
|
Changes in consolidated Group |
4 |
0 |
0 |
– |
4 | |||||
|
Additions to cumulative depreciation |
519 |
1,734 |
2,297 |
24 |
4,574 | |||||
|
Additions to cumulative impairment losses |
0 |
2 |
136 |
2 |
140 | |||||
|
Transfers |
0 |
36 |
54 |
–84 |
7 | |||||
|
Held for sale |
– |
– |
– |
– |
– | |||||
|
Disposals |
51 |
492 |
656 |
0 |
1,198 | |||||
|
Reversal of impairment losses |
–2 |
–2 |
–6 |
–11 |
–20 | |||||
|
Balance at Dec. 31, 2009 |
8,454 |
22,018 |
30,237 |
45 |
60,755 | |||||
|
Carrying amount |
8,860 |
6,668 |
5,930 |
2,987 |
24,444 | |||||
|
of which assets leased under finance lease contracts Carrying amount at Dec. 31, 2009 |
166 |
17 |
12 |
– |
195 | |||||
Call options on buildings and plant leased under the terms of finance leases exist in most cases, and are normally exercised. Interest rates on the leases vary between 2.0% and 10.1%, depending on the market and the date of inception of the lease.
Future finance lease payments due, and their present values, are shown in the following table:
|
|
|
|
|
| ||||
|
€ million |
2010 |
2011 – 2014 |
from 2015 |
Total | ||||
|---|---|---|---|---|---|---|---|---|
|
Finance lease payments |
30 |
107 |
94 |
230 | ||||
|
Interest component of finance lease payments |
7 |
16 |
2 |
25 | ||||
|
Carrying amount/ |
23 |
91 |
92 |
206 |
For assets leased under operating leases, payments recognized in the income statement amounted to €545 million in the reporting period (previous year: €366 million).
Government grants of €25 million (previous year: €49 million) were deducted from the cost of property, plant and equipment, and noncash benefits received amounting to €111 million were not capitalized as the cost of assets.








